County Profile for Douglas - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 10 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 7 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 78,352,990 Total Charges 4,497,854,065
Fixed Assets 588,411,964 Contract Allowance 3,500,438,523
Other Assets 507,293,219 Operating Revenue 997,415,542
Total Assets 1,174,058,173 Operating Expenses 770,287,453
Current Liabilities 55,573,356 Operating Margin 227,128,089
Long Term Liabilities -847,134,295 Other Income 7,860,316
Total Equity 1,965,619,112 Other Expense 1,112,265
Total Liabilities and Equity 1,174,058,173 Net Profit or Loss 233,876,140

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,178 Revenue per Bed $2,060,776 Revenue per Person $997,415,542
Net Margin per Discharge $6,644 Net Margin per Bed $469,273 Net Margin per Person $227,128,089
Net Profit per Discharge $6,842 Net Profit per Bed $483,215 Net Profit per Person $233,876,140
Net Fixed Assets per Discharge $17,213 Net Fixed Assets per Bed $1,215,727 Net Fixed Assets per Bed $588,411,964
Long Term Debt per Discharge ($24,782) Long Term Debt per Bed ($1,750,277) Long Term Debt per Person ($847,134,295)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 171 Net Fixed Assets 170 Population Estimate 1,151
Total Revenue 216 Long Term Liabilities 3,316 Total Patient Discharges 244
Net Margin 23 Total Patient Beds 317
Net Profit or Loss 55

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 130,506,834 229,422,177 0.5689
31 Intensive Care Unit 42,152,861 141,424,302 0.2981
32 Coronary Care Unit 0 0
43 Nursery 9,913,080 20,459,998 0.4845
44 Skilled Nursing Care 0 0
50 Operating Room 85,419,759 742,540,552 0.1150
51 Recovery Room 11,946,712 130,326,598 0.0917
52 Labor and Delivery Room 30,592,416 89,371,339 0.3423

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 44,567,998 13 Nursing Administration 5,365,964
02,03 Captial Related - Movable Equipment 40,147,003 14 Central Services and Supply 5,658,157
04 Employee Benefits 61,003,621 15 Pharmacy 6,246,269
05 Administrative and General 140,419,732 16 Medical Records and Medical Library 3,985,218
06 Maintenance and Repairs 5,830,912 17 Social Services 608,608
07 Operation of Plant 14,475,422 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 8,312,014 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,921,623 20,21,22,23 Education Programs 4,277,940
Total General Service Cost Centers 348,820,481

County Profile for Douglas - 2016